EMS Q4 and Full-Year FY25 Results:
Net profit dropped 2% to ₹46.6 crores, compared to ₹47.4 crores in Q4 FY24. Total income in Q4 FY25 rose 11% to ₹272 crores from ₹246 crores in the same period last year. For the financial year 2025, the company reported a net profit of ₹183.5 crores and a total income of ₹982 crores, compared with ₹152 crores and ₹809 crores recorded last year, respectively.
EMS Limited stands as a distinguished EPC company headquartered in the city of Delhi, India. Since its establishment in the year 1998, the company has carved out its niche in the Infrastructure Developers & Operators sector. It mainly specializes in comprehensive water and wastewater management solutions. The core operations of EMS Ltd. include designing, constructing, and installing various treatment facilities. Their product portfolio features water treatment plants, sewage treatment plants, and wastewater disposal systems. The company's turnkey approach ensures end-to-end project execution, encompassing everything from initial engineering design to ongoing facility maintenance. +
Particulars (in ₹ Cr.) | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Total Revenue | 809.07 | 543.29 | 363.10 | 336.18 | 332.36 |
Total Expenses | 602.28 | 395.40 | 255.61 | 237.99 | 234.06 |
Profit Before Tax | 206.79 | 147.88 | 107.49 | 98.19 | 98.30 |
Profit After Tax | 152.66 | 108.85 | 78.93 | 71.91 | 72.43 |
Operating Profit After Depreciation | 213.07 | 151.72 | 113.24 | 102.64 | 101.20 |
Particulars (in ₹ Cr.) | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Fixed Assets | 72.22 | 44.37 | 42.86 | 28.68 | 24.38 |
Total Non Current Assets | 423.32 | 238.51 | 87.79 | 78.52 | 84.29 |
Total Current Assets | 546.89 | 400.45 | 414.76 | 299.79 | 223.79 |
Total Assets | 970.20 | 638.96 | 502.55 | 378.31 | 308.08 |
Total Shareholder's Fund | 798.13 | 490.72 | 380.18 | 301.91 | 229.99 |
Particulars (in ₹ Cr.) | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Net Cash From Operating Activities | -116.02 | 4.20 | 22.64 | 35.77 | 47.17 |
Net Cash Used In Investing Activities | -69.52 | -21.42 | -14.78 | -8.48 | -26.55 |
Net Cash Used In Financing Activities | 176.20 | 37.84 | 2.76 | -10.90 | -6.11 |
Particulars (in ₹ Cr.) | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Total Revenue | 734.73 | 488.92 | 341.82 | 312.38 | 322.40 |
Total Expenses | 532.15 | 348.78 | 239.37 | 217.26 | 224.90 |
Profit Before Tax | 202.59 | 140.14 | 102.45 | 95.12 | 97.50 |
Profit After Tax | 149.96 | 103.19 | 75.16 | 69.82 | 71.86 |
Operating Profit After Depreciation | 204.77 | 142.89 | 108.18 | 99.57 | 100.40 |
Particulars (in ₹ Cr.) | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Fixed Assets | 56.18 | 29.45 | 26.48 | 33.83 | 28.69 |
Total Non Current Assets | 317.58 | 178.52 | 121.84 | 37.75 | 31.97 |
Total Current Assets | 536.48 | 374.90 | 364.53 | 334.17 | 291.93 |
Total Assets | 854.06 | 553.42 | 486.36 | 371.92 | 323.89 |
Total Shareholder's Fund | 784.78 | 479.79 | 376.46 | 301.76 | 231.94 |
Particulars (in ₹ Cr.) | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Net Cash From Operating Activities | -72.93 | 23.14 | 17.40 | 20.70 | 36.80 |
Net Cash Used In Investing Activities | -68.67 | -19.40 | -5.72 | -1.64 | -21.75 |
Net Cash Used In Financing Activities | 156 | -4.15 | -4.57 | -19.24 | -35.60 |
Particulars (in ₹ Cr.) | 2025-03 | 2024-12 | 2024-09 | 2024-06 | 2024-03 |
---|---|---|---|---|---|
Total Revenue | 265.83 | 245.29 | 233.47 | 206.28 | 245.26 |
Total Expenses | 205 | 174.21 | 164.93 | 156 | 177.64 |
Profit Before Tax | 62.69 | 69.79 | 67.41 | 49.41 | 63.85 |
Profit After Tax | 46.92 | 50.59 | 49.65 | 37.16 | 47.38 |
Operating Profit after Depreciation | 67.07 | 73.71 | 70.57 | 52.53 | 68.29 |
Particulars (in ₹ Cr.) | 2025-03 | 2024-12 | 2024-09 | 2024-06 | 2024-03 |
---|---|---|---|---|---|
Total Revenue | 262.87 | 242.40 | 231.62 | 203.72 | 233.94 |
Total Expenses | 203.69 | 172.17 | 163.55 | 154.15 | 168.98 |
Profit Before Tax | 61.07 | 69.24 | 67.22 | 49 | 62.42 |
Profit After Tax | 45.72 | 50.19 | 49.53 | 36.84 | 46.34 |
Operating Profit after Depreciation | 63.90 | 72.81 | 70.05 | 51.79 | 65.43 |
₹1.0/Share
Company | Price | Market Cap (in Cr) |
---|---|---|
Larsen & Toubro Ltd | ₹3,660.65 | ₹5,03,470.95 |
Rail Vikas Nigam Ltd | ₹390.70 | ₹81,461.74 |
NBCC (India) Ltd | ₹117.10 | ₹31,617 |
IRB Infrastructure Developers Ltd | ₹48.65 | ₹29,379.74 |
K E C International Ltd | ₹896.70 | ₹23,870.15 |
Fund Name | AUM |
---|---|
Navi Aggressive Hybrid Fund | 2.81% |
Navi Flexi Cap Fund | 2.48% |
Of Rs 1.5 per share
29 May 2025, 10:54 am
On 28 May 2025
23 May 2025, 12:50 pm
EMS added 1.51% to Rs 659.30 after the company announced the receipt of letter of award (LoA) for a project worth Rs 272.89 crore from Jaypee Infratech.
17 Feb 2025, 11:12 am
15 Feb 2025, 01:50 pm
On 24 January 2025
18 Jan 2025, 11:26 am
Get started with us today and
start building your wealth journey
*By clicking, I agree to the T&C and Whatsapp updates.
Get started with us today and
start building your wealth journey
*By clicking, I agree to the T&C and Whatsapp updates.
Congratulations,
Your Digital savings bank account opening journey is complete.